5 PROPERTY PACKAGE DEAL IN KANSAS CITY, MO!!
Purchase Price - $140,000 for all 5 properties!!
Estimated Rehab - $50,000 All In - $190,000 Estimated Rent - $4,470 Insurance - $300 Taxes - $200 Management (10%) - $447 Maintenance & Vacancy (5%) - $224 Monthly Cash Flow - $3,299 Net Operating Income - $39,588 Cash On Cash Return - 21%
|